FINANCIAL DATA CONTAINING CHIEF POSITIONS OF A FINANCIAL REPORT OF 3rd quarter of 2020
Period from January 1 to September 30 2020
In thousand PLN | In thousand EUR | ||||||
SELECTED FINANCIAL DATA | Period from January 1 to September 30 | Period from January 1 to September 30 | |||||
2020 | 2019 | 2020 | 2019 | ||||
PROFIT OR LOSS REPORT | |||||||
1 | Revenue from sales, ongoing activity | 83643 | 147147 | 18830 | 34152 | ||
2 | Operational profit, ongoing activity | -4973 | -5249 | -1120 | -1218 | ||
3 | Profit before tax, ongoing activity | -5365 | -5783 | -1208 | -1342 | ||
4 | Net profit, ongoing activity | -4412 | -4609 | -993 | -1070 | ||
FINANCIAL FLOW STATEMENT | |||||||
5 | Net cash flow from operating activities | 4666 | 943 | 1050 | 219 | ||
6 | Net cash flow from investments | 287 | 11352 | 65 | 2635 | ||
7 | Net cash flow from financial activities | -3959 | -501 | -891 | -116 | ||
8 | Net change of monetary means and credit in the current account in the period | 994 | 11794 | 224 | 2737 | ||
9 | Weighted mean of shares number in given period (in items) | 9000000 | 9000000 | 9000000 | 9000000 | ||
10 | Profit from ongoing activity in given period per share (PLN/ EUR) | -0,49 | -0,51 | -0,11 | -0,12 | ||
The entries 1-8 (in the profit and loss statement and the flows) are calculated on the basis of the exchange rate being the arithmetic mean of the exchange rates announced by the National Bank of Poland (NBP), in force on the last day of each month, which for the 9 months of 2020 amounted to: 1 EUR= 4,4420 PLN and for the 9 months of 2019 amounted to 1 EUR=4,3086 PLN. The profit on ongoing activity in the given period per 1 share ‘= net profit on ongoing activity in the period/ weighed mean of number of shares in the given period. The above data are presented according to the new principles of accountancy, which have been adopted since 01.01.2020 – in accordance with the act of 24 September 1994 on accountancy (Dz. U. z 2019 r. poz. 351 – Journal of Laws of 2019, item 351). The presented data is compared to the analogous period of the previous year, after considering the correction resulting from the change from the accounting principles in accordance with IAS/ IFRS to those of the Act on accountancy. | |||||||
In thousand PLN | In thousand EUR | ||||||
SELECTED FINANCIAL DATA | Status on 2020-09-30 | Status on 2019-12-31 | Status on 2019-09-30 | Status on 2020-09-30 | Status on 2019-12-31 | Status on 2019-09-30 | |
FINANCIAL SITUATION STATEMENT | |||||||
11 | Total Assets | 49006 | 61241 | 77703 | 10826 | 14381 | 17766 |
12 | Long term liabilities | 661 | 724 | 726 | 146 | 170 | 166 |
13 | Short- term liabilities | 15963 | 22295 | 31796 | 3526 | 5235 | 7270 |
14 | Equity | 31059 | 36860 | 43773 | 6861 | 8656 | 10008 |
15 | Initial capital | 9000 | 9000 | 9000 | 1988 | 2113 | 2058 |
16 | Weighted mean of shares number in given period (in items) | 9000000 | 9000000 | 9000000 | 9000000 | 9000000 | 9000000 |
17 | Accounting value per share (in PLN/EUR) | 3,45 | 4,1 | 4,86 | 0,76 | 0,97 | 1,11 |
Positions from 11 to 15 (balance positions) are calculated on the basis of the exchange rate announced by NBP valid on 30.09.2020 which amounted to: 1 EUR= 4,5268 PLN, on 31.12.2019 which amounted to: 1 EUR= 4,2585 PLN and on 30.09.2019 which amounted to: 1 EUR= 4,3736 PLN. Accounting value per 1 share = equity capital/ weighted mean number of shares in the given period. | |||||||
The above data are presented according to the new principles of accountancy, which have been adopted since 01.01.2020 – in accordance with the act of 24 September 1994 on accountancy (Dz. U. z 2019 r. poz. 351 – Journal of Laws of 2019, item 351). The presented data is compared to the analogous period of the previous year, after considering the correction resulting from the change from the accounting principles in accordance with IAS/ IFRS to those of the Act on accountancy. |
FINANCIAL DATA CONTAINING CHIEF POSITIONS OF A FINANCIAL REPORT OF 1st half of 2020
Period from January 1 to June 30 2020
In thousand PLN | In thousand EUR | ||||||
SELECTED FINANCIAL DATA | Period from January 1 to June 30 | Period from January 1 to June 30 | |||||
2020 | 2019 | 2020 | 2019 | ||||
PROFIT OR LOSS REPORT | |||||||
1 | Revenue from sales, ongoing activity | 59403 | 101959 | 13375 | 23778 | ||
2 | Operational profit, ongoing activity | -3344 | -3055 | -753 | -712 | ||
3 | Profit before tax, ongoing activity | -3727 | -3243 | -839 | -756 | ||
4 | Net profit, ongoing activity | -3065 | -2617 | -690 | -610 | ||
FINANCIAL FLOW STATEMENT | |||||||
5 | Net cash flow from operating activities | 5454 | 976 | 1228 | 228 | ||
6 | Net cash flow from investments | 228 | 10325 | 51 | 2408 | ||
7 | Net cash flow from financial activities | -4036 | -263 | -909 | -61 | ||
8 | Net change of monetary means and credit in the current account in the period | 1646 | 11039 | 371 | 2574 | ||
9 | Weighted mean of shares number in given period (in items) | 9000000 | 9000000 | 9000000 | 9000000 | ||
10 | Profit from ongoing activity in given period per share (PLN/ EUR) | -0,34 | -0,29 | -0,08 | -0,07 | ||
The entries 1-8 (in the profit and loss statement and the flows) are calculated on the basis of the exchange rate being the arithmetic mean of the exchange rates announced by the National Bank of Poland (NBP), in force on the last day of each month, which for the 6 months of 2020 amounted to: 1 EUR= 4,4412 PLN and for the 6 months of 2019 amounted to 1 EUR=4,288 PLN. The profit on ongoing activity in the given period per 1 share ‘= net profit on ongoing activity in the period/ weighed mean of number of shares in the given period. The above data are presented according to the new principles of accountancy, which have been adopted since 01.01.2020 – in accordance with the act of 24 September 1994 on accountancy (Dz. U. z 2019 r. poz. 351 – Journal of Laws of 2019, item 351). The presented data is compared to the analogous period of the previous year, after considering the correction resulting from the change from the accounting principles in accordance with IAS/ IFRS to those of the Act on accountancy. | |||||||
In thousand PLN | In thousand EUR | ||||||
SELECTED FINANCIAL DATA | Status on 2020-06-30 | Status on 2019-12-31 | Status on 2019-06-30 | Status on 2020-06-30 | Status on 2019-12-31 | Status on 2019-06-30 | |
FINANCIAL SITUATION STATEMENT | |||||||
11 | Total Assets | 52191 | 61241 | 88391 | 11686 | 14381 | 20788 |
12 | Long term liabilities | 546 | 724 | 825 | 122 | 170 | 194 |
13 | Short- term liabilities | 17855 | 22295 | 40525 | 3998 | 5235 | 9531 |
14 | Equity | 32388 | 36860 | 45558 | 7252 | 8656 | 10714 |
15 | Initial capital | 9000 | 9000 | 9000 | 2015 | 2113 | 2117 |
16 | Weighted mean of shares number in given period (in items) | 9000000 | 9000000 | 9000000 | 9000000 | 9000000 | 9000000 |
17 | Accounting value per share (in PLN/EUR) | 3,6 | 4,1 | 5,06 | 0,81 | 0,97 | 1,19 |
Positions from 11 to 15 (balance positions) are calculated on the basis of the exchange rate announced by NBP valid on 30.06.2020 which amounted to: 1 EUR= 4,4660 PLN, on 31.12.2019 which amounted to: 1 EUR= 4,2585 PLN and on 30.06.2019 which amounted to: 1 EUR= 4,2520 PLN. Accounting value per 1 share = equity capital/ weighted mean number of shares in the given period. The above data are presented according to the new principles of accountancy, which have been adopted since 01.01.2020 – in accordance with the act of 24 September 1994 on accountancy (Dz. U. z 2019 r. poz. 351 – Journal of Laws of 2019, item 351). The presented data is compared to the analogous period of the previous year, after considering the correction resulting from the change from the accounting principles in accordance with IAS/ IFRS to those of the Act on accountancy. |
FINANCIAL DATA CONTAINING CHIEF POSITIONS OF A FINANCIAL REPORT OF 1st quarter of 2020
Period from January 1 to March 31 2020
In thousand PLN | In thousand EUR | ||||||
SELECTED FINANCIAL DATA | Period from January 1 to March 31 | Period from January 1 to March 31 | |||||
2020 | 2019 | 2020 | 2019 | ||||
PROFIT OR LOSS REPORT | |||||||
1 | Revenue from sales, ongoing activity | 33041 | 52864 | 7516 | 12300 | ||
2 | Operational profit, ongoing activity | -1282 | -2468 | -292 | -574 | ||
3 | Profit before tax, ongoing activity | -1311 | -2565 | -298 | -597 | ||
4 | Net profit, ongoing activity | -1068 | -2085 | -243 | -485 | ||
FINANCIAL FLOW STATEMENT | |||||||
5 | Net cash flow from operating activities | 4256 | 1430 | 968 | 333 | ||
6 | Net cash flow from investments | 182 | -80 | 42 | -19 | ||
7 | Net cash flow from financial activities | -4054 | -614 | -922 | -143 | ||
8 | Net change of monetary means and credit in the current account in the period | 385 | 736 | 88 | 171 | ||
9 | Weighted mean of shares number in given period (in items) | 9000000 | 9000000 | 9000000 | 9000000 | ||
10 | Profit from ongoing activity in given period per share (PLN/ EUR) | -0,12 | -0,23 | -0,03 | -0,05 | ||
The entries 1-8 (in the profit and loss statement and the financial flows) are calculated on the basis of the exchange rate being the arithmetic mean of the exchange rates announced by the National Bank of Poland (NBP), in force on the last day of each month, which for the 3 months of 2020 amounted to: 1 EUR = 4,3963 PLN and for the 3 months of 2019 amounted to 1 EUR = 4,2978 PLN. | |||||||
The profit on ongoing activity in the given period per 1 share ‘= net profit on ongoing activity in the period/ weighed mean of number of shares in the given period. | |||||||
In thousand PLN | In thousand EUR | ||||||
SELECTED FINANCIAL DATA | Status on 2020-03-31 | Status on 2019-12-31 | Status on 2019-03-31 | Status on 2020-03-31 | Status on 2019-12-31 | Status on 2019-03-31 | |
FINANCIAL SITUATION STATEMENT | |||||||
11 | Total Assets | 65299 | 72905 | 113931 | 14344 | 17120 | 26488 |
12 | Long term liabilities | 5701 | 8539 | 7437 | 1252 | 2005 | 1729 |
13 | Short- term liabilities | 22376 | 24284 | 53307 | 4915 | 5702 | 12393 |
14 | Equity | 37222 | 40082 | 53187 | 8177 | 9412 | 12365 |
15 | Initial capital | 9000 | 9000 | 9000 | 1977 | 2113 | 2092 |
16 | Weighted mean of shares number in given period (in items) | 9000000 | 9000000 | 9000000 | 9000000 | 9000000 | 9000000 |
17 | Accounting value per share (in PLN/EUR) | 4,14 | 4,45 | 5,91 | 0,91 | 1,04 | 1,37 |
Positions from 11 to 15 (balance positions) are calculated on the basis of the exchange rate announced by NBP valid on 31.03.2019 which amounted to: 1 EUR= 4,3013 PLN and on 31.12.2019 which amounted to: 1 EUR = 4,2585 PLN, and on 31.03.2020, it amounted to 1 EUR=4,5523 PLN. | |||||||
Accounting value per 1 share = equity capital/ weighted mean number of shares in the given period. |