Krakchemia S.A

 

FINANCIAL DATA CONTAINING CHIEF POSITIONS OF A FINANCIAL REPORT OF 3rd quarter of 2020
Period from January 1 to September 30 2020

    In thousand PLN In thousand EUR    
  SELECTED FINANCIAL DATA Period from January 1 to September 30 Period from January 1 to September 30    
    2020 2019 2020 2019    
               
  PROFIT OR LOSS REPORT            
1 Revenue from sales, ongoing activity 83643 147147 18830 34152    
2 Operational profit, ongoing activity -4973 -5249 -1120 -1218    
3 Profit before tax, ongoing activity -5365 -5783 -1208 -1342    
4 Net profit, ongoing activity -4412 -4609 -993 -1070    
               
  FINANCIAL FLOW STATEMENT            
5 Net cash flow from operating activities 4666 943 1050 219    
6 Net cash flow from investments 287 11352 65 2635    
7 Net cash flow from financial activities -3959 -501 -891 -116    
8 Net change of monetary means and credit in the current account in the period 994 11794 224 2737    
               
9 Weighted mean of shares number in given period (in items) 9000000 9000000 9000000 9000000    
10 Profit from ongoing activity in given period per share (PLN/ EUR) -0,49 -0,51 -0,11 -0,12    
               
  The entries 1-8 (in the profit and loss statement and the flows) are calculated on the basis of the exchange rate being the arithmetic mean of the exchange rates announced by the National Bank of Poland (NBP), in force on the last day of each month, which for the 9 months of 2020  amounted to: 1 EUR= 4,4420 PLN and for the 9 months of 2019 amounted to 1 EUR=4,3086 PLN. The profit on ongoing activity in the given period per 1 share ‘= net profit on ongoing activity in the period/ weighed mean of number of shares in the given period. The above data are presented according to the new principles of accountancy, which have been adopted since 01.01.2020 – in accordance with the act of 24 September 1994 on accountancy (Dz. U. z 2019 r. poz. 351 – Journal of Laws of 2019, item 351). The presented data is compared to the analogous period of the previous year, after considering the correction resulting from the change from the accounting principles in accordance with IAS/ IFRS to those of the Act on accountancy.      
               
               
    In thousand PLN In thousand EUR
  SELECTED FINANCIAL DATA Status on             2020-09-30  Status on                   2019-12-31   Status on                   2019-09-30  Status on                 2020-09-30  Status on                  2019-12-31   Status on                 2019-09-30 
               
  FINANCIAL SITUATION STATEMENT      
11 Total Assets 49006 61241 77703 10826 14381 17766
12 Long term liabilities 661 724 726 146 170 166
13 Short- term liabilities 15963 22295 31796 3526 5235 7270
14 Equity 31059 36860 43773 6861 8656 10008
15 Initial capital 9000 9000 9000 1988 2113 2058
               
16 Weighted mean of shares number in given period (in items) 9000000 9000000 9000000 9000000 9000000 9000000
17 Accounting value per share (in PLN/EUR) 3,45 4,1 4,86 0,76 0,97 1,11
               
               
               
  Positions from 11 to 15 (balance positions) are calculated on the basis of the exchange rate announced by NBP valid on 30.09.2020 which amounted to: 1 EUR= 4,5268 PLN, on 31.12.2019 which amounted to: 1 EUR= 4,2585 PLN and on 30.09.2019 which amounted to: 1 EUR= 4,3736 PLN.  Accounting value per 1 share = equity capital/ weighted mean number of shares in the given period.  
  The above data are presented according to the new principles of accountancy, which have been adopted since 01.01.2020 – in accordance with the act of 24 September 1994 on accountancy (Dz. U. z 2019 r. poz. 351 – Journal of Laws of 2019, item 351). The presented data is compared to the analogous period of the previous year, after considering the correction resulting from the change from the accounting principles in accordance with IAS/ IFRS to those of the Act on accountancy.    

 

 

FINANCIAL DATA CONTAINING CHIEF POSITIONS OF A FINANCIAL REPORT OF 1st half of 2020
Period from January 1 to June 30 2020

    In thousand PLN In thousand EUR    
  SELECTED FINANCIAL DATA Period from January 1 to June 30 Period from January 1 to June 30    
    2020 2019 2020 2019    
               
  PROFIT OR LOSS REPORT            
1 Revenue from sales, ongoing activity 59403 101959 13375 23778    
2 Operational profit, ongoing activity -3344 -3055 -753 -712    
3 Profit before tax, ongoing activity -3727 -3243 -839 -756    
4 Net profit, ongoing activity -3065 -2617 -690 -610    
               
  FINANCIAL FLOW STATEMENT            
5 Net cash flow from operating activities 5454 976 1228 228    
6 Net cash flow from investments 228 10325 51 2408    
7 Net cash flow from financial activities -4036 -263 -909 -61    
8 Net change of monetary means and credit in the current account in the period 1646 11039 371 2574    
               
9 Weighted mean of shares number in given period (in items) 9000000 9000000 9000000 9000000    
10 Profit from ongoing activity in given period per share (PLN/ EUR) -0,34 -0,29 -0,08 -0,07    
               
  The entries 1-8 (in the profit and loss statement and the flows) are calculated on the basis of the exchange rate being the arithmetic mean of the exchange rates announced by the National Bank of Poland (NBP), in force on the last day of each month, which for the 6 months of 2020  amounted to: 1 EUR= 4,4412 PLN and for the 6 months of 2019 amounted to 1 EUR=4,288 PLN. The profit on ongoing activity in the given period per 1 share ‘= net profit on ongoing activity in the period/ weighed mean of number of shares in the given period. The above data are presented according to the new principles of accountancy, which have been adopted since 01.01.2020 – in accordance with the act of 24 September 1994 on accountancy (Dz. U. z 2019 r. poz. 351 – Journal of Laws of 2019, item 351). The presented data is compared to the analogous period of the previous year, after considering the correction resulting from the change from the accounting principles in accordance with IAS/ IFRS to those of the Act on accountancy.      
               
               
    In thousand PLN In thousand EUR
  SELECTED FINANCIAL DATA Status on             2020-06-30  Status on                   2019-12-31   Status on                   2019-06-30  Status on                 2020-06-30  Status on                  2019-12-31   Status on                 2019-06-30 
               
  FINANCIAL SITUATION STATEMENT      
11 Total Assets 52191 61241 88391 11686 14381 20788
12 Long term liabilities 546 724 825 122 170 194
13 Short- term liabilities 17855 22295 40525 3998 5235 9531
14 Equity 32388 36860 45558 7252 8656 10714
15 Initial capital 9000 9000 9000 2015 2113 2117
               
16 Weighted mean of shares number in given period (in items) 9000000 9000000 9000000 9000000 9000000 9000000
17 Accounting value per share (in PLN/EUR) 3,6 4,1 5,06 0,81 0,97 1,19
               
               
  Positions from 11 to 15 (balance positions) are calculated on the basis of the exchange rate announced by NBP valid on 30.06.2020 which amounted to: 1 EUR= 4,4660 PLN, on 31.12.2019 which amounted to: 1 EUR= 4,2585 PLN and on 30.06.2019 which amounted to: 1 EUR= 4,2520 PLN. Accounting value per 1 share = equity capital/ weighted mean number of shares in the given period. The above data are presented according to the new principles of accountancy, which have been adopted since 01.01.2020 – in accordance with the act of 24 September 1994 on accountancy (Dz. U. z 2019 r. poz. 351 – Journal of Laws of 2019, item 351). The presented data is compared to the analogous period of the previous year, after considering the correction resulting from the change from the accounting principles in accordance with IAS/ IFRS to those of the Act on accountancy.      

 

 

FINANCIAL DATA CONTAINING CHIEF POSITIONS OF A FINANCIAL REPORT OF 1st quarter of 2020
Period from January 1 to March 31 2020

    In thousand PLN In thousand EUR    
  SELECTED FINANCIAL DATA Period from January 1 to March 31 Period from January 1 to March 31    
    2020 2019 2020 2019    
               
  PROFIT OR LOSS REPORT            
1 Revenue from sales, ongoing activity 33041 52864 7516 12300    
2 Operational profit, ongoing activity -1282 -2468 -292 -574    
3 Profit before tax, ongoing activity -1311 -2565 -298 -597    
4 Net profit, ongoing activity -1068 -2085 -243 -485    
               
  FINANCIAL FLOW STATEMENT            
5 Net cash flow from operating activities 4256 1430 968 333    
6 Net cash flow from investments 182 -80 42 -19    
7 Net cash flow from financial activities -4054 -614 -922 -143    
8 Net change of monetary means and credit in the current account in the period 385 736 88 171    
               
9 Weighted mean of shares number in given period (in items) 9000000 9000000 9000000 9000000    
10 Profit from ongoing activity in given period per share (PLN/ EUR) -0,12 -0,23 -0,03 -0,05    
               
  The entries 1-8 (in the profit and loss statement and the financial flows) are calculated on the basis of the exchange rate being the arithmetic mean of the exchange rates announced by the National Bank of Poland (NBP), in force on the last day of each month, which for the 3  months of 2020 amounted to: 1 EUR = 4,3963 PLN and for the 3 months of 2019 amounted to 1 EUR = 4,2978 PLN.    
  The profit on ongoing activity in the given period per 1 share ‘= net profit on ongoing activity in the period/ weighed mean of number of shares in the given period.    
               
    In thousand PLN In thousand EUR
  SELECTED FINANCIAL DATA Status on             2020-03-31  Status on                   2019-12-31   Status on                   2019-03-31  Status on                 2020-03-31  Status on                  2019-12-31   Status on                 2019-03-31 
               
  FINANCIAL SITUATION STATEMENT      
11 Total Assets 65299 72905 113931 14344 17120 26488
12 Long term liabilities 5701 8539 7437 1252 2005 1729
13 Short- term liabilities 22376 24284 53307 4915 5702 12393
14 Equity 37222 40082 53187 8177 9412 12365
15 Initial capital 9000 9000 9000 1977 2113 2092
               
16 Weighted mean of shares number in given period (in items) 9000000 9000000 9000000 9000000 9000000 9000000
17 Accounting value per share (in PLN/EUR) 4,14 4,45 5,91 0,91 1,04 1,37
               
               
  Positions from 11 to 15 (balance positions) are calculated on the basis of the exchange rate announced by NBP valid on 31.03.2019 which amounted to: 1 EUR= 4,3013 PLN and on 31.12.2019 which amounted to: 1 EUR = 4,2585 PLN, and on 31.03.2020, it amounted to 1 EUR=4,5523 PLN.     
  Accounting value per 1 share = equity capital/ weighted mean number of shares in the given period.